Consensus
Last updated: 26th May, 2021
Average of analysts' forecasts
| Number of estimates | 5 | ||
| Price target average (PLN/share) | 55 |
| m USD | Average | ||
| Year | 2021E | 2022E | 2023E |
| Revenue | 391 | 455 | 502 |
| EBITDA | 63 | 90 | 106 |
| Adjusted EBITDA | 66 | 86 | 99 |
| Net Income | 21 | 62 | 71 |
| Adjusted Net Income | 49 | 66 | 76 |
Median of analysts' forecasts
| Number of estimates | 5 | ||
| Price target median (PLN/share) | 56 |
| m USD | Median | ||
| Year | 2021E | 2022E | 2023E |
| Revenue | 398 | 458 | 516 |
| EBITDA | 63 | 89 | 105 |
| Adjusted EBITDA | 70 | 96 | 109 |
| Net Income | 15 | 67 | 80 |
| Adjusted Net Income | 48 | 74 | 83 |