Consensus
Last updated: Sept 15th, 2021
Average of analysts' forecasts
| Number of estimates | 6 | ||
| Price target average (PLN/share) | 52 |
| m USD | Average | ||
| Year | 2021E | 2022E | 2023E |
| Revenue | 389 | 452 | 501 |
| EBITDA | 60 | 83 | 96 |
| Adjusted EBITDA | 65 | 82 | 95 |
| Net Income | 15 | 58 | 66 |
| Adjusted Net Income | 47 | 63 | 72 |
Median of analysts' forecasts
| Number of estimates | 6 | ||
| Price target median (PLN/share) | 54 |
| m USD | Median | ||
| Year | 2021E | 2022E | 2023E |
| Revenue | 393 | 457 | 507 |
| EBITDA | 59 | 81 | 97 |
| Adjusted EBITDA | 68 | 89 | 103 |
| Net Income | 8 | 59 | 71 |
| Adjusted Net Income | 48 | 68 | 77 |